Work with a dedicated Real Estate Advisor who will take your financial preferences and help you select and acquire properties that fit your criteria. Learn more

2590 Mincey Ter North Port, FL 34286

4 Beds 2 Baths 2,353 sqft Built 2005

INVESTimate

$254,900

List Price

$1,640

$1,476 - $1,804

Rent Est.

$280,161  ( +9.91%)   1 YR EST. FORECAST

PROPERTY INFO

August 24, 2020 RECENTLY ADDED
FACTS
  • Built In 2005
  • Price/Sqft : $108.33
  • 3 Days on Market
  • MLS # : C7432390
  • Updated Date : 08/25/2020 at 16:16
CONSTRUCTION
  • Beds : 4
  • Floor Size : 2,353 sqft
  • Baths : 2 full
Listing Agent

Coldwell Banker Sunstar Realty

Listing Agent's Description

If you're looking for space, both inside and out, this is the place for you! Situated on 2 lots, almost 1/2 acre, this home has almost 2,400 square feet under air. Enter through the double door entry to view the volume ceilings throughout! This 4 bedroom, 2 bath split plan has an additional room with French doors...perfect for the home office or private den. There is tile throughout the main living areas and laminate in the bedrooms and den. The enormous kitchen (25x11) opens to the family room and has newer appliances, lots of raised panel cabinetry, a built in desk area, pantry and long breakfast bar. The living room, master bedroom and dinette area all open with sliders to the 26x9 lanai overlooking the beautifully maintained back yard. Yes...there is room for a pool. The master suite features 2 walk-in closets and a large bathroom with 2 separate sink areas, a garden tub plus large tile walk-in shower. There are hurricane shutters (lowers your insurance costs), an irrigation system and an 8x10 shed for additional storage. All this and located centrally, in growing North Port, with easy access to I-75, restaurants, golfing, shopping and not far from beaches and fishing. Come see this one today...you'll be glad you did!

SEE MORE

MARKET HIGHLIGHTS

  • Headquarters to several Fortune 1000 companies: Publix Super Markets, Tech Data, Jabil Circuit, WellCare Health Plans, Raymond James Financial, Bloomin’ Brands, HSN, and TECO Energy (Fortune, 2018)
  • #8 in America's Fastest Growing Cities (Forbes, 2018)
  • Tampa metro employment growth is at 2.6% and predicted to grow at 2.1% in 2019 (USMayors.org, 2018)
  • One of the best cost-friendly American cities to do business (KPMG)
  • Tampa metro contributes to 15.4% of Florida state economy i.e. Gross State Product (USMayors.org, 2018)
  • #2 in Homebuilding Prospects #10 in Overall Real Estate Prospects (Emerging Trends in Real Estate 2019, PWC)
  • 2nd Best City for Young Entrepreneurs (Forbes)
  • Florida state ranks 4th most favorable in the country in State Business Tax Climate Index (Tax Foundation, 2019). Tampa inherits the rank being part of Florida.
  • Tampa's economy is worth over $156 billion in Gross Metro Product and projected to grow to $165 billion in 2019 (USMayors.org, 2018)

PRICE & RENT TRENDS

Neighborhood: North Port Charlotte

NeighborhoodNIR Market*CityMarket2010Year20002019100k120k140k160k180k200k220k240k260k280kPrice in $91k297k

* NIR Market: Aggregated price or rent trend of all neighborhoods with same NIR

Neighborhood: North Port Charlotte

NeighborhoodNIR Market*CityMarket20102015Year20082019 Q210001100120013001400150016001700180019002000Rent in $9362041

* NIR Market: Aggregated price or rent trend of all neighborhoods with same NIR

SCHOOLS

NAME EDUCATIONAL LEVEL SCHOOL TYPE # OF STUDENTS # OF TEACHERS GREATSCHOOLS RATING
Toledo Blade Elementary School Primary Regular 742 56 6
Woodland Middle School Middle Regular 857 50 7
North Port High School High Regular 2,315 119 6

Toledo Blade Elementary School

  • Education Level: Primary
  • # of students: 742
  • # of teachers: 56
6
GreatSchools Rating

Woodland Middle School

  • Education Level: Middle
  • # of students: 857
  • # of teachers: 50
7
GreatSchools Rating

North Port High School

  • Education Level: High
  • # of students: 2,315
  • # of teachers: 119
6
GreatSchools Rating
 

$229,410$280,390$254,900

PURCHASE PRICE

$1,476$1,804$1,640

RENT

DOWN PAYMENT
FINANCING

PROJECTED ACCUMULATED WEALTH

30 YEAR PROJECTION

  • Cash Flow
  • Appreciation
  • Principal
11530$0.0$200k$400k$600k$800k$1.0M

PROJECTED ANNUAL CASH FLOW

11530$0.0$2.0k$4.0k$6.0k$8.0k$10k$12k$14k

PROJECTED PROPERTY VALUE

30 YEAR PROJECTION

  • Appreciation
  • Principal
  • Loan Balance
11530$0.0$100k$200k$300k$400k$500k$600k$700k$800k$900k

FINANCIALS

PROJECTED BASIC MONTHLY INCOME STATEMENT

INCOME Rent $1,640
EXPENSES Loan Payment -$940
Property Tax -$334
Property Insurance -$180
Property Management Fees -$80
CASH FLOW
$105

This is the estimated cash flow generated during a typical maintenance-free month. It is recommended that investors set aside 12% of earned rent to cover both maintenance and periods of vacancy.

$254,900

PROJECTED PRICE

$1,640

PROJECTED RENT

0.64%

PROJECTED RENT / PRICE RATIO

ASSUMPTIONS

Expense Inflation 2.50%
Rental Growth Year (1-5) 3.43%
Appreciation Year (1-5) 9.91%
Maintenance Year (1-5) 8.00%
Vacancy 3.71%
Length of Stay Years 2

TOTAL CASH OUT OF POCKET

TOTAL OUT OFPOCKET$73,299

INVESTMENT

$73,299

Down Payment
$63,725
Rehab Estimate
$5,750
Closing Costs
$3,824

LOAN DETAILS

25%

DOWN PAYMENT

HOMEUNION RECOMMENDS:

A 40% down payment or higher enables the proceeds from the asset to cover all costs.

$940

MONTHLY LOAN PAYMENT

30 yr
Term
4.25%
Interest
25.00%
Down Payment
Term 30 Years
Interest 4.25%
Down Payment $63,725
Loan Amount $191,175
See What Happens When You Reinvest Cash Flow

8

YEARS SAVED

$30,984

INTEREST SAVED

CASH FLOW REINVESTMENT

The time & interest saved by applying each month's positive cash flow towards loan principal pay down.

  • $1,640

    LIST RENT
  • $0.7

    LIST RENT PER SQFT
  • $1,747

    COMP ESTIMATED VALUE
  • $0.74

    COMP AVG. RENT PER SQFT
Comps Range
$1,400
1$1,4002$1,6253$1,6404$1,6505$1,700
$1,700
RENT COMPS ANALYSIS
  • 2590 Mincey Ter North Port, 3
    • 4 beds 2 baths ∙ 2,353 Sqft ∙ Built 2005 4 beds 2 baths ∙ 2,353 Sqft ∙ Built 2005
    • Rent
    • Rent Per SQFT
    •  
    • $1,640
    • $0.70
    •  
  • 2372 Pilger Ave North Port, 1
    • 3 beds 2 baths ∙ 2,033 Sqft ∙ Built 2008 3 beds 2 baths ∙ 2,033 Sqft ∙ Built 2008
    LEASED 01/01/20
    • Rent
    • Rent Per SQFT
    •  
    • $1,400
    • $0.69
    •  
  • 3008 Sagebloom Ter North Port, 2
    • 3 beds 2 baths ∙ 2,247 Sqft ∙ Built 2006 3 beds 2 baths ∙ 2,247 Sqft ∙ Built 2006
    LEASED 01/28/20
    • Rent
    • Rent Per SQFT
    •  
    • $1,625
    • $0.72
    •  
  • 3466 Mayflower Ter North Port, 4
    • 4 beds 2 baths ∙ 2,127 Sqft ∙ Built 2006 4 beds 2 baths ∙ 2,127 Sqft ∙ Built 2006
    LEASED 07/08/20
    • Rent
    • Rent Per SQFT
    •  
    • $1,650
    • $0.78
    •  
  • 2618 Margaret Ln North Port, 5
    • 3 beds 2 baths ∙ 2,166 Sqft ∙ Built 2006 3 beds 2 baths ∙ 2,166 Sqft ∙ Built 2006
    LEASED 09/03/19
    • Rent
    • Rent Per SQFT
    •  
    • $1,700
    • $0.78
    •  
PROPERTY LISTING DETAILS
Shellee Guinta
1.941.586.8463
Coldwell Banker Sunstar Realty
Tobin Brinker
1.866.250.5610
RentVest Florida
CQ1057457
Stellar Multiple Listing Service ( MFRMLS)
MLS #: C7432390
Last Updated: 08/25/2020
BESbswy