Work with a dedicated Real Estate Advisor who will take your financial preferences and help you select and acquire properties that fit your criteria. Learn more

6552 Meandering Way Lakewood Ranch, FL 34202

3 Beds 2 Baths 1,670 sqft Built 1999

INVESTimate

$330,000

List Price

$1,850

$1,665 - $2,035

Rent Est.

$346,632  ( +5.04%)   1 YR EST. FORECAST

PROPERTY INFO

August 24, 2020 RECENTLY ADDED
FACTS
  • Built In 1999
  • Price/Sqft : $197.60
  • 3 Days on Market
  • MLS # : A4475997
  • Updated Date : 08/25/2020 at 17:04
CONSTRUCTION
  • Beds : 3
  • Floor Size : 1,670 sqft
  • Baths : 2 full
Listing Agent

Premier Sothebys Intl Realty

Listing Agent's Description

Welcome to the highly desirable neighborhood of Summerfield in Lakewood Ranch. This 3-bedroom, 2-bath plus den lake view lot has an open floor plan, high ceilings and recessed lighting. The spacious gathering room offers plenty of natural light and built-ins along with sliding glass doors to enter the spacious lanai which has a salt-water pool and plenty of seating overlooking the lake. The chef’s kitchen boasts stainless steel appliances, breakfast bar and a dinette with a view. The master bedroom and bath feature your own private sliding glass door to the lanai, walk-in closet, dual sinks, and a walk-in shower. Other notable features include a study/den, two additional bedrooms, two-car garage and an inside utility room with a sink and plenty of storage. This home is minutes to Summerfield Park known for its soccer field, basketball, playground, nature trails and picnic pavilion. Close to downtown Lakewood Main Street and UTC Mall for shopping and restaurants. This home is ready and waiting for you to make it your own.

SEE MORE

MARKET HIGHLIGHTS

  • Headquarters to several Fortune 1000 companies: Publix Super Markets, Tech Data, Jabil Circuit, WellCare Health Plans, Raymond James Financial, Bloomin’ Brands, HSN, and TECO Energy (Fortune, 2018)
  • #8 in America's Fastest Growing Cities (Forbes, 2018)
  • Tampa metro employment growth is at 2.6% and predicted to grow at 2.1% in 2019 (USMayors.org, 2018)
  • One of the best cost-friendly American cities to do business (KPMG)
  • Tampa metro contributes to 15.4% of Florida state economy i.e. Gross State Product (USMayors.org, 2018)
  • #2 in Homebuilding Prospects #10 in Overall Real Estate Prospects (Emerging Trends in Real Estate 2019, PWC)
  • 2nd Best City for Young Entrepreneurs (Forbes)
  • Florida state ranks 4th most favorable in the country in State Business Tax Climate Index (Tax Foundation, 2019). Tampa inherits the rank being part of Florida.
  • Tampa's economy is worth over $156 billion in Gross Metro Product and projected to grow to $165 billion in 2019 (USMayors.org, 2018)

PRICE & RENT TRENDS

Neighborhood: Summerfield Village

ZipNIR Market*CityMarket2010Year20002019150k200k250k300k350k400k450k500kPrice in $123k509k

* NIR Market: Aggregated price or rent trend of all neighborhoods with same NIR

Neighborhood: Summerfield Village

ZipNIR Market*CityMarket20102015Year20082019 Q214001600180020002200240026002800Rent in $12942926

* NIR Market: Aggregated price or rent trend of all neighborhoods with same NIR

SCHOOLS

NAME EDUCATIONAL LEVEL SCHOOL TYPE # OF STUDENTS # OF TEACHERS GREATSCHOOLS RATING
Braden River Elementary School Primary Regular 672 46 6
Braden River Middle School Middle Regular 977 56 5
Lakewood Ranch High School High Regular 2,299 95 7

Braden River Elementary School

  • Education Level: Primary
  • # of students: 672
  • # of teachers: 46
6
GreatSchools Rating

Braden River Middle School

  • Education Level: Middle
  • # of students: 977
  • # of teachers: 56
5
GreatSchools Rating

Lakewood Ranch High School

  • Education Level: High
  • # of students: 2,299
  • # of teachers: 95
7
GreatSchools Rating
 

$297,000$363,000$330,000

PURCHASE PRICE

$1,665$2,035$1,850

RENT

DOWN PAYMENT
FINANCING

PROJECTED ACCUMULATED WEALTH

30 YEAR PROJECTION

  • Cash Flow
  • Appreciation
  • Principal
11530$0.0$200k$400k$600k$800k$1.0M

PROJECTED ANNUAL CASH FLOW

11530-$2.0k$0.0$2.0k$4.0k$6.0k$8.0k$10k$12k$14k

PROJECTED PROPERTY VALUE

30 YEAR PROJECTION

  • Appreciation
  • Principal
  • Loan Balance
11530$0.0$200k$400k$600k$800k

FINANCIALS

PROJECTED BASIC MONTHLY INCOME STATEMENT

INCOME Rent $1,850
EXPENSES Loan Payment -$1,218
Property Tax -$453
Property Insurance -$138
HOA -$8
Property Management Fees -$80
CASH FLOW
-$47

This is the estimated cash flow generated during a typical maintenance-free month. It is recommended that investors set aside 12% of earned rent to cover both maintenance and periods of vacancy.

$330,000

PROJECTED PRICE

$1,850

PROJECTED RENT

0.56%

PROJECTED RENT / PRICE RATIO

ASSUMPTIONS

Expense Inflation 2.50%
Rental Growth Year (1-5) 3.34%
Appreciation Year (1-5) 5.04%
Maintenance Year (1-5) 8.00%
Vacancy 3.70%
Length of Stay Years 2

TOTAL CASH OUT OF POCKET

TOTAL OUT OFPOCKET$93,200

INVESTMENT

$93,200

Down Payment
$82,500
Rehab Estimate
$5,750
Closing Costs
$4,950

LOAN DETAILS

25%

DOWN PAYMENT

HOMEUNION RECOMMENDS:

A 50% down payment or higher enables the proceeds from the asset to cover all costs.

$1,218

MONTHLY LOAN PAYMENT

30 yr
Term
4.25%
Interest
25.00%
Down Payment
Term 30 Years
Interest 4.25%
Down Payment $82,500
Loan Amount $247,500
See What Happens When You Reinvest Cash Flow

5.08

YEARS SAVED

$20,300

INTEREST SAVED

CASH FLOW REINVESTMENT

The time & interest saved by applying each month's positive cash flow towards loan principal pay down.

  • $1,850

    LIST RENT
  • $1.11

    LIST RENT PER SQFT
  • $1,845

    COMP ESTIMATED VALUE
  • $1.11

    COMP AVG. RENT PER SQFT
Comps Range
$1,650
1$1,6502$1,8503$1,8954$1,9005$1,995
$1,995
RENT COMPS ANALYSIS
  • 6552 Meandering Way Lakewood Ranch, 2
    • 3 beds 2 baths ∙ 1,670 Sqft ∙ Built 1999 3 beds 2 baths ∙ 1,670 Sqft ∙ Built 1999
    property image
    • Rent
    • Rent Per SQFT
    •  
    • $1,850
    • $1.11
    •  
  • 11202 Primrose Cir Lakewood Ranch, 1
    • 3 beds 2 baths ∙ 1,657 Sqft ∙ Built 1996 3 beds 2 baths ∙ 1,657 Sqft ∙ Built 1996
    property image
    LEASED 02/12/20
    • Rent
    • Rent Per SQFT
    •  
    • $1,650
    • $1.00
    •  
  • 11206 Primrose Cir Lakewood Ranch, 3
    • 3 beds 2 baths ∙ 1,730 Sqft ∙ Built 1997 3 beds 2 baths ∙ 1,730 Sqft ∙ Built 1997
    property image
    LEASED 01/29/20
    • Rent
    • Rent Per SQFT
    •  
    • $1,895
    • $1.10
    •  
  • 11327 Blue Sage Pl Lakewood Ranch, 4
    • 3 beds 2 baths ∙ 1,590 Sqft ∙ Built 1996 3 beds 2 baths ∙ 1,590 Sqft ∙ Built 1996
    property image
    LEASED 09/09/19
    • Rent
    • Rent Per SQFT
    •  
    • $1,900
    • $1.19
    •  
  • 6522 Deerberry Ct Lakewood Ranch, 5
    • 3 beds 2 baths ∙ 1,769 Sqft ∙ Built 1996 3 beds 2 baths ∙ 1,769 Sqft ∙ Built 1996
    property image
    LEASED 10/25/19
    • Rent
    • Rent Per SQFT
    •  
    • $1,995
    • $1.13
    •  
PROPERTY LISTING DETAILS
Jim Soda
1.941.809.7759
Premier Sothebys Intl Realty
Tobin Brinker
1.866.250.5610
RentVest Florida
CQ1057457
Stellar Multiple Listing Service ( MFRMLS)
MLS #: A4475997
Last Updated: 08/25/2020
BESbswy