Sell Your Property on INVESTimate

Easily ACcess a network of motivated buyers
This page contains aggregated information about each property, and is not intended to serve as an appraisal. Projections for accumulated wealth, cash flow and equity are based on predictive models used to analyze big data on more than 110 million homes. Learn more about INVESTimate

...MORE

This page contains aggregated information about each property, and is not intended to serve as an appraisal. Projections for accumulated wealth, cash flow and equity are based on predictive models used to analyze big data on more than 110 million homes. Learn more about INVESTimate

14020 Waterville Cir Tampa, FL 33626

3 Beds 3 Baths 2,149 sqft Built 2005
Last updated:  Apr 30, 2018

INVESTimate

$312,125

$265K - $359K

Price Est.

$2,196

$2.0K - $2.3K

Rent Est.

$341,496  ( +9.41%)   1 YR EST. FORECAST

Browse real estate investments on Waterville Cir

  1. 14010 Waterville Cir
  2. 14012 Waterville Cir
  3. 14014 Waterville Cir
  4. 14016 Waterville Cir
  5. 14018 Waterville Cir
  6. 14020 Waterville Cir
  7. 14024 Waterville Cir
  8. 14026 Waterville Cir
  9. 14028 Waterville Cir
  10. 14030 Waterville Cir
  11. 14032 Waterville Cir
  12. 14034 Waterville Cir
  13. 14038 Waterville Cir
  14. 14040 Waterville Cir
  15. 14042 Waterville Cir
  16. 14044 Waterville Cir
  17. 14046 Waterville Cir
  18. 14048 Waterville Cir
  19. 14051 Waterville Cir
  20. 14052 Waterville Cir
  21. 14053 Waterville Cir
  22. 14054 Waterville Cir
  23. 14055 Waterville Cir
  24. 14056 Waterville Cir
  25. 14057 Waterville Cir
  26. 14058 Waterville Cir
  27. 14059 Waterville Cir
  28. 14061 Waterville Cir
  29. 14065 Waterville Cir
  30. 14066 Waterville Cir
  31. 14067 Waterville Cir
  32. 14068 Waterville Cir
  33. 14069 Waterville Cir
  34. 14070 Waterville Cir
  35. 14071 Waterville Cir
  36. 14072 Waterville Cir
  37. 14076 Waterville Cir
  38. 14078 Waterville Cir
  39. 14080 Waterville Cir
  40. 14082 Waterville Cir
  41. 14084 Waterville Cir
  42. 14086 Waterville Cir
  43. 14101 Waterville Cir
  44. 14103 Waterville Cir
  45. 14105 Waterville Cir
  46. 14107 Waterville Cir
  47. 14109 Waterville Cir
  48. 14111 Waterville Cir
  49. 14115 Waterville Cir
  50. 14117 Waterville Cir
  51. 14119 Waterville Cir
  52. 14121 Waterville Cir
  53. 14122 Waterville Cir
  54. 14123 Waterville Cir
  55. 14124 Waterville Cir
  56. 14125 Waterville Cir
  57. 14126 Waterville Cir
  58. 14128 Waterville Cir
  59. 14129 Waterville Cir
  60. 14131 Waterville Cir
  61. 14133 Waterville Cir
  62. 14135 Waterville Cir
  63. 14137 Waterville Cir
  64. 14139 Waterville Cir
  65. 14143 Waterville Cir
  66. 14145 Waterville Cir
  67. 14147 Waterville Cir
  68. 14149 Waterville Cir
  69. 14151 Waterville Cir
  70. 14153 Waterville Cir
  71. 14161 Waterville Cir
  72. 14163 Waterville Cir
  73. 14165 Waterville Cir
  74. 14167 Waterville Cir
  75. 14169 Waterville Cir
  76. 14171 Waterville Cir
  77. 14175 Waterville Cir
  78. 14177 Waterville Cir
  79. 14179 Waterville Cir
  80. 14181 Waterville Cir
  81. 14183 Waterville Cir
  82. 14185 Waterville Cir
  83. 14211 Waterville Cir
  84. 14213 Waterville Cir
  85. 14215 Waterville Cir
  86. 14217 Waterville Cir
  87. 14221 Waterville Cir
  88. 14223 Waterville Cir
  89. 14225 Waterville Cir
  90. 14226 Waterville Cir
  91. 14227 Waterville Cir
  92. 14228 Waterville Cir
  93. 14230 Waterville Cir
  94. 14232 Waterville Cir
  95. 14234 Waterville Cir
  96. 14236 Waterville Cir
  97. 14240 Waterville Cir
  98. 14241 Waterville Cir
  99. 14242 Waterville Cir
  100. 14243 Waterville Cir
  101. 14244 Waterville Cir
  102. 14245 Waterville Cir
  103. 14246 Waterville Cir
  104. 14247 Waterville Cir
  105. 14248 Waterville Cir
  106. 14249 Waterville Cir
  107. 14250 Waterville Cir
  108. 14251 Waterville Cir
  
  
  

The following properties with Estimated Highest Gross Yields are available in other markets.

  • 7518 Morley STREET Houston, TX
    • 11 beds 6 baths ∙ 3,016 Sqft ∙ Built 1980 ∙ 6units 11 beds 6 baths ∙ 3,016 Sqft ∙ Built 1980 ∙ 6units
    AVAILABLE
    • 14.87% GROSS YIELD
    • $18,272 NET OPERATING INCOME
    • Purchase Price
    • Investment
    • Projected Rent
    • $345,000
    • $116,425
    • $4,275
  • 3134 MARIBELLE San Antonio, TX
    • 3 beds 2 baths ∙ 2,033 Sqft ∙ Built 1973 3 beds 2 baths ∙ 2,033 Sqft ∙ Built 1973
    AVAILABLE
    • 13.85% GROSS YIELD
    • $6,149 NET OPERATING INCOME
    • Purchase Price
    • Investment
    • Projected Rent
    • $110,000
    • $40,650
    • $1,270
  • 175 SPUR 3007 Scroggins, TX
    • 3 beds 3 baths ∙ 2,736 Sqft ∙ Built 1986 3 beds 3 baths ∙ 2,736 Sqft ∙ Built 1986
    AVAILABLE
    • 13.62% GROSS YIELD
    • $15,584 NET OPERATING INCOME
    • Purchase Price
    • Investment
    • Projected Rent
    • $200,000
    • $64,500
    • $2,270
  • 8037 Roy Road Indianapolis, IN
    • 3 beds 1 baths ∙ 1,140 Sqft ∙ Built 1959 3 beds 1 baths ∙ 1,140 Sqft ∙ Built 1959
    AVAILABLE
    • 13.39% GROSS YIELD
    • $5,173 NET OPERATING INCOME
    • Purchase Price
    • Investment
    • Projected Rent
    • $75,300
    • $31,454
    • $840

14020 Waterville Cir PROPERTY INFO

FACTS
  • Built In 2005
  • Price/Sqft : $145.24
CONSTRUCTION
  • Beds : 3
  • Floor Size : 2,149 sqft
  • Baths : 2 Full 1 Half

14020 Waterville Cir SCHOOLS

NAME EDUCATIONAL LEVEL SCHOOL TYPE # OF STUDENTS # OF TEACHERS GREATSCHOOLS RATING
BRYANT ELEMENTARY SCHOOL Primary Regular 1,010 71 10
FARNELL MIDDLE SCHOOL Middle Regular 1,259 68 9
SICKLES HIGH SCHOOL High Regular 1,974 102 7

BRYANT ELEMENTARY SCHOOL

  • Education Level: Primary
  • # of students: 1,010
  • # of teachers: 71
10
GreatSchools Rating

FARNELL MIDDLE SCHOOL

  • Education Level: Middle
  • # of students: 1,259
  • # of teachers: 68
9
GreatSchools Rating

SICKLES HIGH SCHOOL

  • Education Level: High
  • # of students: 1,974
  • # of teachers: 102
7
GreatSchools Rating
 

Financial Details

See Financial Details

To review the detailed projections for this property, sign up for a FREE account

Already have an account?
Neighborhood

Keystone

  • 19,439

    POPULATION
  • 6,535

    HOUSEHOLDS
  • 83.3%

    WHITE COLLAR

Neighborhood : Keystone

HOUSEHOLDS
6,535
POPULATION

19,439

9.2%Renters
90.8%Home Owners
LABOR FORCE

 

83.3%White Collar
16.7%Blue Collar
DISTRIBUTION OF RENTS IN NEIGHBORHOOD

Approximately 97% of rental properties in this neighborhood have a monthly rental rate greater than or equal to the target rent for this property of $2,196 per month.

MY RENT : $2,196 MEDIAN RENT : $2,708

Rent % Distribution LEVEL
$500-699 0.0%
$700-899 0.0%
$900-999 0.0%
$1,000-1,499 3.2%
>=$1,500 96.8%
Household Rent Affordability

According to U.S. Department of Housing and Urban Development, families that use more than 30% of their income to pay for housing are considered cost burdened. A target rent of $2,196 would therefore be considered affordable for annual household incomes greater than $87,840 (12 months x 3.333 x $2,196).

Rent % Affordability
Above $500 96.0%
Above $700 92.6%
Above $1,100 85.2%
Above $1,500 77.9%
Above $1,900 69.3%
HOUSEHOLD INCOME RANGE

Approximately 3,836 of households in this neighborhood have a total annual income of $87,840 or more. This is the minimum amount of income necessary to comfortably afford the target rental rate for this property of $2,196 per month.

MINIMUM INCOME RANGE : $87,840

Income % Distribution
<$20K 4.0%
$20K-$35K 6.8%
$35K-$60K 11.3%
$60K-$100K 21.8%
>=$100K 56.1%
COMMUTE TIME DISTRIBUTION

66% of the working population has a commute time of 15 to 44 minutes, 10% has a commute time of 14 minutes or less and 23% has a commute time of 45 minutes or longer.

Time (mins) % Distribution
<5 mins 0.6%
5-9 mins 3.5%
10-14 mins 6.1%
15-19 mins 9.2%
20-29 mins 21.4%
30-44 mins 35.7%
45-59 mins 13.8%
>60 mins 9.6%
DISTRIBUTION OF RENTS IN NEIGHBORHOOD

Approximately 97% of rental properties in this neighborhood have a monthly rental rate greater than or equal to the target rent for this property of $2,196 per month.

MY RENT : $2,196 MEDIAN RENT : $2,708

Rent % Distribution
$500-699 0.0%
$700-899 0.0%
$900-999 0.0%
$1,000-1,499 3.2%
>=$1,500 96.8%
Household Rent Affordability

According to U.S. Department of Housing and Urban Development, families that use more than 30% of their income to pay for housing are considered cost burdened. A target rent of $2,196 would therefore be considered affordable for annual household incomes greater than $87,840 (12 months x 3.333 x $2,196).

Rent % Affordability
Above $500 96.0%
Above $700 92.6%
Above $1,100 85.2%
Above $1,500 77.9%
Above $1,900 69.3%
HOUSEHOLD INCOME RANGE

Approximately 3,836 of households in this neighborhood have a total annual income of $87,840 or more. This is the minimum amount of income necessary to comfortably afford the target rental rate for this property of $2,196 per month.

MINIMUM INCOME RANGE : $87,840

Income % Distribution
<$20K 4.0%
$20K-$35K 6.8%
$35K-$60K 11.3%
$60K-$100K 21.8%
>=$100K 56.1%
COMMUTE TIME DISTRIBUTION

66% of the working population has a commute time of 15 to 44 minutes, 10% has a commute time of 14 minutes or less and 23% has a commute time of 45 minutes or longer.

Time (mins) % Distribution
<5 mins 0.6%
5-9 mins 3.5%
10-14 mins 6.1%
15-19 mins 9.2%
20-29 mins 21.4%
30-44 mins 35.7%
45-59 mins 13.8%
>60 mins 9.6%

Keystone Demographics

INDUSTRY

Industry % Distribution
Arts & Entertainment 7.3%
Educational Services 7.8%
Financial Industries 9.3%
Health Care & Social Assistance 9.5%
Professional & Scientific Tech Services 16.2%
Retail & Wholesale Trader 15.2%
Other 34.7%
AGE DISTRIBUTION

56% of the population is between the ages of 25 and 64, 32% is 24 or younger and 12% is 65 or older.

Age % Distribution
<15 22.7%
15-19 5.5%
20-24 4.2%
25-44 21.7%
45-65 33.8%
66+ 12.1%
OCCUPATION

Occupation % Distribution
Computer Engineering 13.3%
Construction 4.5%
Healthcare 7.0%
Management, Business, & Financial 32.8%
Natural Resources Maintenance 5.7%
Sales & Office 21.0%
Other 15.7%
HIGHEST EDUCATION LEVEL

28% of adults 25 and older have an education level of a bachelor's degree or higher.

Education Level % Distribution
Associates Degree 11.3%
High School 19.1%
Masters Degree 10.7%
Some College 19.1%
Some High School 4.0%
Other 35.9%

14020 Waterville Cir Comps

Sorry, we do not have sufficient data available.

14020 Waterville Cir, Tampa, FL 33626 is a single family home of 2,149 sqft. HomeUnion INVESTimate® for 14020 Waterville Cir includes a Price Estimate of $312,125 and a Rent Estimate of $2,196. This single family home has 3 bedrooms,3 bathrooms, and was built in 2005. This property has an estimated 15 year annualized Yield of 8.44% and Total Return of 27.44%. The estimated 1 year forecast in home value for 14020 Waterville Cir is 9.41%.

Looking for real estate investment properties in this area? You can browse additional properties and view investment data in FL, HILLSBOROUGH County, or the 33626 Zipcode. Nearby Zipcodes include Zipcode1 and Zipcode2