Sell Your Property on INVESTimate

Easily ACcess a network of motivated buyers
This page contains aggregated information about each property, and is not intended to serve as an appraisal. Projections for accumulated wealth, cash flow and equity are based on predictive models used to analyze big data on more than 110 million homes. Learn more about INVESTimate

...MORE

This page contains aggregated information about each property, and is not intended to serve as an appraisal. Projections for accumulated wealth, cash flow and equity are based on predictive models used to analyze big data on more than 110 million homes. Learn more about INVESTimate

223 Crescent Dr Early, TX 76802

3 Beds 2 Baths 1,059 sqft Built 1972
Last updated:  Dec 26, 2019

INVESTimate

$129,770

$116K - $144K

Price Est.

$870

756 - 984

Rent Est.

$138,231  ( +6.52%)   1 YR EST. FORECAST
  
  
  

The following properties with Estimated Highest Gross Yields are available in other markets.

  • 2340 BEAVER RUIN ROAD Norcross, GA
    • 3 beds 3 baths ∙ 1,566 Sqft ∙ Built 1974 ∙ 1units 3 beds 3 baths ∙ 1,566 Sqft ∙ Built 1974 ∙ 1units
    AVAILABLE fmls
    • 15.74% GROSS YIELD
    • $7,100 NET OPERATING INCOME
    • Purchase Price
    • Investment
    • Projected Rent
    • $102,900
    • $33,018
    • $1,350
  • 27440 N ALMA SCHOOL Parkway #33-2 Scottsdale, AZ
    • 3 beds 3 baths ∙ 3,014 Sqft ∙ Built 2005 3 beds 3 baths ∙ 3,014 Sqft ∙ Built 2005
    AVAILABLE
    • 15.68% GROSS YIELD
    • $13,349 NET OPERATING INCOME
    • Purchase Price
    • Investment
    • Projected Rent
    • $225,000
    • $65,375
    • $2,940
  • 1206 WALES DRIVE Killeen, TX
    • 5 beds 3 baths ∙ 4,444 Sqft ∙ Built 1975 ∙ 2units 5 beds 3 baths ∙ 4,444 Sqft ∙ Built 1975 ∙ 2units
    AVAILABLE
    • 15.00% GROSS YIELD
    • $10,795 NET OPERATING INCOME
    • Purchase Price
    • Investment
    • Projected Rent
    • $160,000
    • $53,900
    • $2,000
  • 3807 NORTHFLEET COURT Houston, TX
    • 3 beds 2 baths ∙ 1,546 Sqft ∙ Built 1980 ∙ 1units 3 beds 2 baths ∙ 1,546 Sqft ∙ Built 1980 ∙ 1units
    AVAILABLE
    • 14.91% GROSS YIELD
    • $7,932 NET OPERATING INCOME
    • Purchase Price
    • Investment
    • Projected Rent
    • $117,500
    • $36,888
    • $1,460

223 Crescent Dr PROPERTY INFO

FACTS
  • Built In 1972
  • Price/Sqft : $122.54
CONSTRUCTION
  • Beds : 3
  • Floor Size : 1,059 sqft
  • Baths : 1 Full 1 Half

223 Crescent Dr SCHOOLS

NAME EDUCATIONAL LEVEL SCHOOL TYPE # OF STUDENTS # OF TEACHERS GREATSCHOOLS RATING
EARLY ELEMENTARY SCHOOL Primary Regular 283 21 7
EARLY MIDDLE SCHOOL Middle Regular 313 25 9
EARLY HIGH SCHOOL High Regular 340 35 8

EARLY ELEMENTARY SCHOOL

  • Education Level: Primary
  • # of students: 283
  • # of teachers: 21
7
GreatSchools Rating

EARLY MIDDLE SCHOOL

  • Education Level: Middle
  • # of students: 313
  • # of teachers: 25
9
GreatSchools Rating

EARLY HIGH SCHOOL

  • Education Level: High
  • # of students: 340
  • # of teachers: 35
8
GreatSchools Rating
 

Financial Details

See Financial Details

To review the detailed projections for this property, sign up for a FREE account

Already have an account?
Neighborhood

EARLY

  • 5,094

    POPULATION
  • 1,742

    HOUSEHOLDS
  • 67.7%

    WHITE COLLAR

Neighborhood : EARLY

HOUSEHOLDS
1,742
POPULATION

5,094

24.1%Renters
75.9%Home Owners
LABOR FORCE

 

67.7%White Collar
32.3%Blue Collar
DISTRIBUTION OF RENTS IN NEIGHBORHOOD

Approximately 91% of rental properties in this neighborhood have a monthly rental rate greater than or equal to the target rent for this property of $870 per month.

MY RENT : $870 MEDIAN RENT : $1,153

Rent % Distribution LEVEL
$500-699 0.0%
$700-899 10.5%
$900-999 16.3%
$1,000-1,499 59.7%
>=$1,500 13.6%
Household Rent Affordability

According to U.S. Department of Housing and Urban Development, families that use more than 30% of their income to pay for housing are considered cost burdened. A target rent of $870 would therefore be considered affordable for annual household incomes greater than $34,800 (12 months x 3.333 x $870).

Rent % Affordability
Above $500 85.1%
Above $700 74.1%
Above $1,100 54.4%
Above $1,500 44.6%
Above $1,900 29.7%
HOUSEHOLD INCOME RANGE

Approximately 4,532 of households in this neighborhood have a total annual income of $34,800 or more. This is the minimum amount of income necessary to comfortably afford the target rental rate for this property of $870 per month.

MINIMUM INCOME RANGE : $34,800

Income % Distribution
<$20K 14.9%
$20K-$35K 21.9%
$35K-$60K 18.6%
$60K-$100K 27.0%
>=$100K 17.6%
COMMUTE TIME DISTRIBUTION

46% of the working population has a commute time of 15 to 44 minutes, 50% has a commute time of 14 minutes or less and 5% has a commute time of 45 minutes or longer.

Time (mins) % Distribution
<5 mins 4.4%
5-9 mins 15.9%
10-14 mins 29.7%
15-19 mins 20.2%
20-29 mins 17.8%
30-44 mins 7.5%
45-59 mins 2.8%
>60 mins 1.8%
DISTRIBUTION OF RENTS IN NEIGHBORHOOD

Approximately 91% of rental properties in this neighborhood have a monthly rental rate greater than or equal to the target rent for this property of $870 per month.

MY RENT : $870 MEDIAN RENT : $1,153

Rent % Distribution
$500-699 0.0%
$700-899 10.5%
$900-999 16.3%
$1,000-1,499 59.7%
>=$1,500 13.6%
Household Rent Affordability

According to U.S. Department of Housing and Urban Development, families that use more than 30% of their income to pay for housing are considered cost burdened. A target rent of $870 would therefore be considered affordable for annual household incomes greater than $34,800 (12 months x 3.333 x $870).

Rent % Affordability
Above $500 85.1%
Above $700 74.1%
Above $1,100 54.4%
Above $1,500 44.6%
Above $1,900 29.7%
HOUSEHOLD INCOME RANGE

Approximately 4,532 of households in this neighborhood have a total annual income of $34,800 or more. This is the minimum amount of income necessary to comfortably afford the target rental rate for this property of $870 per month.

MINIMUM INCOME RANGE : $34,800

Income % Distribution
<$20K 14.9%
$20K-$35K 21.9%
$35K-$60K 18.6%
$60K-$100K 27.0%
>=$100K 17.6%
COMMUTE TIME DISTRIBUTION

46% of the working population has a commute time of 15 to 44 minutes, 50% has a commute time of 14 minutes or less and 5% has a commute time of 45 minutes or longer.

Time (mins) % Distribution
<5 mins 4.4%
5-9 mins 15.9%
10-14 mins 29.7%
15-19 mins 20.2%
20-29 mins 17.8%
30-44 mins 7.5%
45-59 mins 2.8%
>60 mins 1.8%

EARLY Demographics

INDUSTRY

Industry % Distribution
Construction 7.6%
Educational Services 15.1%
Health Care & Social Assistance 17.7%
Manufacturing 10.9%
Public Administration 8.4%
Retail & Wholesale Trader 12.0%
Other 28.3%
AGE DISTRIBUTION

48% of the population is between the ages of 25 and 64, 33% is 24 or younger and 19% is 65 or older.

Age % Distribution
<15 17.6%
15-19 8.4%
20-24 7.0%
25-44 23.8%
45-65 24.5%
66+ 18.8%
OCCUPATION

Occupation % Distribution
Construction 13.8%
Healthcare 7.4%
Management, Business, & Financial 16.5%
Natural Resources Maintenance 8.6%
Production & Transportation 9.7%
Sales & Office 21.1%
Other 22.8%
HIGHEST EDUCATION LEVEL

14% of adults 25 and older have an education level of a bachelor's degree or higher.

Education Level % Distribution
Associates Degree 9.0%
High School 35.5%
Masters Degree 4.1%
Some College 23.1%
Some High School 13.3%
Other 15.0%

223 Crescent Dr Comps

Sorry, we do not have sufficient data available.

223 Crescent Dr, Early, TX 76802 is a single family home of 1,059 sqft. HomeUnion INVESTimateĀ® for 223 Crescent Dr includes a Price Estimate of $129,770 and a Rent Estimate of $870. This single family home has 3 bedrooms,2 bathrooms, and was built in 1972. This property has an estimated 15 year annualized Yield of 8.05% and Total Return of 19.82%. The estimated 1 year forecast in home value for 223 Crescent Dr is 6.52%.

Looking for real estate investment properties in this area? You can browse additional properties and view investment data in TX , BROWN County , or the 76802 Zipcode. Nearby Zipcodes include Zipcode1 and Zipcode2

Nearest zipcodes within 2 miles

  1. 76801