Sell Your Property on INVESTimate

Easily ACcess a network of motivated buyers
This page contains aggregated information about each property, and is not intended to serve as an appraisal. Projections for accumulated wealth, cash flow and equity are based on predictive models used to analyze big data on more than 110 million homes. Learn more about INVESTimate

...MORE

This page contains aggregated information about each property, and is not intended to serve as an appraisal. Projections for accumulated wealth, cash flow and equity are based on predictive models used to analyze big data on more than 110 million homes. Learn more about INVESTimate

2614 Willow Brook Dr Callaway, FL 32404

3 Beds 2 Baths 1,650 sqft Built 2005
Last updated:  Nov 28, 2019

INVESTimate

$198,560

$188K - $209K

Price Est.

$1,309

$1.2K - $1.4K

Rent Est.

$209,719  ( +5.62%)   1 YR EST. FORECAST
  
  
  

The following properties with Estimated Highest Gross Yields are available in other markets.

  • 27440 N ALMA SCHOOL Parkway #33-2 Scottsdale, AZ
    • 3 beds 3 baths ∙ 3,014 Sqft ∙ Built 2005 3 beds 3 baths ∙ 3,014 Sqft ∙ Built 2005
    AVAILABLE
    • 15.68% GROSS YIELD
    • $13,349 NET OPERATING INCOME
    • Purchase Price
    • Investment
    • Projected Rent
    • $225,000
    • $65,375
    • $2,940
  • 1206 WALES DRIVE Killeen, TX
    • 5 beds 3 baths ∙ 4,444 Sqft ∙ Built 1975 ∙ 2units 5 beds 3 baths ∙ 4,444 Sqft ∙ Built 1975 ∙ 2units
    AVAILABLE
    • 15.00% GROSS YIELD
    • $10,795 NET OPERATING INCOME
    • Purchase Price
    • Investment
    • Projected Rent
    • $160,000
    • $53,900
    • $2,000
  • 533 NARROW BROOK DRIVE Indianapolis, IN
    • 4 beds 3 baths ∙ 1,602 Sqft ∙ Built 2007 ∙ 1units 4 beds 3 baths ∙ 1,602 Sqft ∙ Built 2007 ∙ 1units
    AVAILABLE
    • 13.93% GROSS YIELD
    • $8,115 NET OPERATING INCOME
    • Purchase Price
    • Investment
    • Projected Rent
    • $102,500
    • $32,912
    • $1,190
  • 1348 JIMI LANE Conyers, GA
    • 3 beds 3 baths ∙ 1,728 Sqft ∙ Built 1986 ∙ 1units 3 beds 3 baths ∙ 1,728 Sqft ∙ Built 1986 ∙ 1units
    AVAILABLE fmls
    • 13.85% GROSS YIELD
    • $8,871 NET OPERATING INCOME
    • Purchase Price
    • Investment
    • Projected Rent
    • $110,000
    • $34,900
    • $1,270

2614 Willow Brook Dr PROPERTY INFO

FACTS
  • Built In 2005
  • Price/Sqft : $120.34
CONSTRUCTION
  • Beds : 3
  • Floor Size : 1,650 sqft
  • Baths : 2 Full

2614 Willow Brook Dr SCHOOLS

NAME EDUCATIONAL LEVEL SCHOOL TYPE # OF STUDENTS # OF TEACHERS GREATSCHOOLS RATING
CEDAR GROVE ELEMENTARY SCHOOL Primary Regular 525 43 2
MERRITT BROWN MIDDLE SCHOOL Middle Regular 763 46 5
BAY HIGH SCHOOL High Regular 1,313 69 5

CEDAR GROVE ELEMENTARY SCHOOL

  • Education Level: Primary
  • # of students: 525
  • # of teachers: 43
2
GreatSchools Rating

MERRITT BROWN MIDDLE SCHOOL

  • Education Level: Middle
  • # of students: 763
  • # of teachers: 46
5
GreatSchools Rating

BAY HIGH SCHOOL

  • Education Level: High
  • # of students: 1,313
  • # of teachers: 69
5
GreatSchools Rating
 

Financial Details

See Financial Details

To review the detailed projections for this property, sign up for a FREE account

Already have an account?
Neighborhood

Avondale Estates

  • 124

    POPULATION
  • 42

    HOUSEHOLDS
  • 56.4%

    WHITE COLLAR

Neighborhood : Avondale Estates

HOUSEHOLDS
42
POPULATION

124

30.2%Renters
69.8%Home Owners
LABOR FORCE

 

56.4%White Collar
43.6%Blue Collar
DISTRIBUTION OF RENTS IN NEIGHBORHOOD

Approximately 36% of rental properties in this neighborhood have a monthly rental rate greater than or equal to the target rent for this property of $1,309 per month.

MY RENT : $1,309 MEDIAN RENT : $1,215

Rent % Distribution LEVEL
$500-699 0.0%
$700-899 2.2%
$900-999 3.3%
$1,000-1,499 94.4%
>=$1,500 0.0%
Household Rent Affordability

According to U.S. Department of Housing and Urban Development, families that use more than 30% of their income to pay for housing are considered cost burdened. A target rent of $1,309 would therefore be considered affordable for annual household incomes greater than $52,360 (12 months x 3.333 x $1,309).

Rent % Affordability
Above $500 92.5%
Above $700 81.5%
Above $1,100 71.5%
Above $1,500 60.0%
Above $1,900 36.9%
HOUSEHOLD INCOME RANGE

Approximately 25 of households in this neighborhood have a total annual income of $52,360 or more. This is the minimum amount of income necessary to comfortably afford the target rental rate for this property of $1,309 per month.

MINIMUM INCOME RANGE : $52,360

Income % Distribution
<$20K 7.5%
$20K-$35K 15.0%
$35K-$60K 17.5%
$60K-$100K 37.5%
>=$100K 22.5%
COMMUTE TIME DISTRIBUTION

86% of the working population has a commute time of 15 to 44 minutes, 6% has a commute time of 14 minutes or less and 8% has a commute time of 45 minutes or longer.

Time (mins) % Distribution
<5 mins 0.0%
5-9 mins 0.0%
10-14 mins 6.0%
15-19 mins 14.0%
20-29 mins 44.0%
30-44 mins 28.0%
45-59 mins 4.0%
>60 mins 4.0%
DISTRIBUTION OF RENTS IN NEIGHBORHOOD

Approximately 36% of rental properties in this neighborhood have a monthly rental rate greater than or equal to the target rent for this property of $1,309 per month.

MY RENT : $1,309 MEDIAN RENT : $1,215

Rent % Distribution
$500-699 0.0%
$700-899 2.2%
$900-999 3.3%
$1,000-1,499 94.4%
>=$1,500 0.0%
Household Rent Affordability

According to U.S. Department of Housing and Urban Development, families that use more than 30% of their income to pay for housing are considered cost burdened. A target rent of $1,309 would therefore be considered affordable for annual household incomes greater than $52,360 (12 months x 3.333 x $1,309).

Rent % Affordability
Above $500 92.5%
Above $700 81.5%
Above $1,100 71.5%
Above $1,500 60.0%
Above $1,900 36.9%
HOUSEHOLD INCOME RANGE

Approximately 25 of households in this neighborhood have a total annual income of $52,360 or more. This is the minimum amount of income necessary to comfortably afford the target rental rate for this property of $1,309 per month.

MINIMUM INCOME RANGE : $52,360

Income % Distribution
<$20K 7.5%
$20K-$35K 15.0%
$35K-$60K 17.5%
$60K-$100K 37.5%
>=$100K 22.5%
COMMUTE TIME DISTRIBUTION

86% of the working population has a commute time of 15 to 44 minutes, 6% has a commute time of 14 minutes or less and 8% has a commute time of 45 minutes or longer.

Time (mins) % Distribution
<5 mins 0.0%
5-9 mins 0.0%
10-14 mins 6.0%
15-19 mins 14.0%
20-29 mins 44.0%
30-44 mins 28.0%
45-59 mins 4.0%
>60 mins 4.0%

Avondale Estates Demographics

INDUSTRY

Industry % Distribution
Arts & Entertainment 16.0%
Educational Services 12.0%
Health Care & Social Assistance 14.0%
Manufacturing 8.0%
Public Administration 8.0%
Retail & Wholesale Trader 10.0%
Other 32.0%
AGE DISTRIBUTION

57% of the population is between the ages of 25 and 64, 35% is 24 or younger and 7% is 65 or older.

Age % Distribution
<15 19.4%
15-19 5.6%
20-24 10.5%
25-44 32.3%
45-65 25.0%
66+ 7.3%
OCCUPATION

Occupation % Distribution
Construction 7.7%
Education 7.7%
Healthcare 10.3%
Management, Business, & Financial 10.3%
Natural Resources Maintenance 12.8%
Sales & Office 23.1%
Other 28.2%
HIGHEST EDUCATION LEVEL

17% of adults 25 and older have an education level of a bachelor's degree or higher.

Education Level % Distribution
Associates Degree 12.0%
High School 28.0%
Masters Degree 4.0%
Some College 24.0%
Some High School 13.3%
Other 18.7%

2614 Willow Brook Dr Comps

Sorry, we do not have sufficient data available.

2614 Willow Brook Dr, Callaway, FL 32404 is a single family home of 1,650 sqft. HomeUnion INVESTimateĀ® for 2614 Willow Brook Dr includes a Price Estimate of $198,560 and a Rent Estimate of $1,309. This single family home has 3 bedrooms,2 bathrooms, and was built in 2005. This property has an estimated 15 year annualized Yield of 7.91% and Total Return of 19.63%. The estimated 1 year forecast in home value for 2614 Willow Brook Dr is 5.62%.

Looking for real estate investment properties in this area? You can browse additional properties and view investment data in FL , BAY County , or the 32404 Zipcode. Nearby Zipcodes include Zipcode1 and Zipcode2

Nearest zipcodes within 2 miles

  1. 32405
  2. 32401
  3. 32444