Sell Your Property on INVESTimate

Easily ACcess a network of motivated buyers
This page contains aggregated information about each property, and is not intended to serve as an appraisal. Projections for accumulated wealth, cash flow and equity are based on predictive models used to analyze big data on more than 110 million homes. Learn more about INVESTimate

...MORE

This page contains aggregated information about each property, and is not intended to serve as an appraisal. Projections for accumulated wealth, cash flow and equity are based on predictive models used to analyze big data on more than 110 million homes. Learn more about INVESTimate

27 Willow St Roslyn Heights, NY 11577

0 Beds 5 Baths 3,056 sqft Built 2010
Last updated:  Jan 23, 2020

INVESTimate

$1,128,794

$1.09M - $1.17M

Price Est.

$8,780

$7.9K - $9.7K

Rent Est.

$1,220,565  ( +8.13%)   1 YR EST. FORECAST
  
  
  

The following properties with Estimated Highest Gross Yields are available in other markets.

  • 27440 N ALMA SCHOOL Parkway #33-2 Scottsdale, AZ
    • 3 beds 3 baths ∙ 3,014 Sqft ∙ Built 2005 3 beds 3 baths ∙ 3,014 Sqft ∙ Built 2005
    AVAILABLE
    • 15.68% GROSS YIELD
    • $13,349 NET OPERATING INCOME
    • Purchase Price
    • Investment
    • Projected Rent
    • $225,000
    • $65,375
    • $2,940
  • 1206 WALES DRIVE Killeen, TX
    • 5 beds 3 baths ∙ 4,444 Sqft ∙ Built 1975 ∙ 2units 5 beds 3 baths ∙ 4,444 Sqft ∙ Built 1975 ∙ 2units
    AVAILABLE
    • 15.00% GROSS YIELD
    • $10,563 NET OPERATING INCOME
    • Purchase Price
    • Investment
    • Projected Rent
    • $160,000
    • $53,900
    • $2,000
  • 3349 JAPONICA RD N JACKSONVILLE, FL
    • 4 beds 2 baths ∙ 1,872 Sqft ∙ Built 1955 4 beds 2 baths ∙ 1,872 Sqft ∙ Built 1955
    AVAILABLE
    • 14.68% GROSS YIELD
    • $6,334 NET OPERATING INCOME
    • Purchase Price
    • Investment
    • Projected Rent
    • $85,000
    • $28,275
    • $1,040
  • 1924 Upland Drive Houston, TX
    • 3 beds 2 baths ∙ 2,652 Sqft ∙ Built 1980 ∙ 2units 3 beds 2 baths ∙ 2,652 Sqft ∙ Built 1980 ∙ 2units
    AVAILABLE
    • 14.40% GROSS YIELD
    • $12,143 NET OPERATING INCOME
    • Purchase Price
    • Investment
    • Projected Rent
    • $200,000
    • $64,500
    • $2,400

27 Willow St PROPERTY INFO

FACTS
  • Built In 2010
  • Price/Sqft : $369.37
CONSTRUCTION
  • Beds : 0
  • Floor Size : 3,056 sqft
  • Baths : 4 Full 1 Half

27 Willow St SCHOOLS

NAME EDUCATIONAL LEVEL SCHOOL TYPE # OF STUDENTS # OF TEACHERS GREATSCHOOLS RATING
ROSLYN MIDDLE SCHOOL Middle Regular 760 66 NA
ROSLYN HIGH SCHOOL High Regular 1,104 91 8

ROSLYN MIDDLE SCHOOL

  • Education Level: Middle
  • # of students: 760
  • # of teachers: 66
-1
GreatSchools Rating

ROSLYN HIGH SCHOOL

  • Education Level: High
  • # of students: 1,104
  • # of teachers: 91
8
GreatSchools Rating
 

Financial Details

See Financial Details

To review the detailed projections for this property, sign up for a FREE account

Already have an account?
Neighborhood

Roslyn Heights

  • 6,959

    POPULATION
  • 2,112

    HOUSEHOLDS
  • 77.7%

    WHITE COLLAR

Neighborhood : Roslyn Heights

HOUSEHOLDS
2,112
POPULATION

6,959

15.9%Renters
84.1%Home Owners
LABOR FORCE

 

77.7%White Collar
22.4%Blue Collar
DISTRIBUTION OF RENTS IN NEIGHBORHOOD

Approximately 100% of rental properties in this neighborhood have a monthly rental rate greater than or equal to the target rent for this property of $8,780 per month.

MY RENT : $8,780 MEDIAN RENT : $4,193

Rent % Distribution LEVEL
$500-699 0.0%
$700-899 0.0%
$900-999 0.0%
$1,000-1,499 0.0%
>=$1,500 100.0%
Household Rent Affordability

According to U.S. Department of Housing and Urban Development, families that use more than 30% of their income to pay for housing are considered cost burdened. A target rent of $8,780 would therefore be considered affordable for annual household incomes greater than $351,200 (12 months x 3.333 x $8,780).

Rent % Affordability
Above $500 91.6%
Above $700 86.8%
Above $1,100 77.4%
Above $1,500 73.6%
Above $1,900 63.2%
HOUSEHOLD INCOME RANGE

Approximately -460 of households in this neighborhood have a total annual income of $351,200 or more. This is the minimum amount of income necessary to comfortably afford the target rental rate for this property of $8,780 per month.

MINIMUM INCOME RANGE : $351,200

Income % Distribution
<$20K 8.4%
$20K-$35K 7.8%
$35K-$60K 10.1%
$60K-$100K 19.8%
>=$100K 53.8%
COMMUTE TIME DISTRIBUTION

47% of the working population has a commute time of 15 to 44 minutes, 17% has a commute time of 14 minutes or less and 36% has a commute time of 45 minutes or longer.

Time (mins) % Distribution
<5 mins 1.0%
5-9 mins 6.8%
10-14 mins 8.7%
15-19 mins 10.2%
20-29 mins 17.0%
30-44 mins 19.8%
45-59 mins 10.0%
>60 mins 26.4%
DISTRIBUTION OF RENTS IN NEIGHBORHOOD

Approximately 100% of rental properties in this neighborhood have a monthly rental rate greater than or equal to the target rent for this property of $8,780 per month.

MY RENT : $8,780 MEDIAN RENT : $4,193

Rent % Distribution
$500-699 0.0%
$700-899 0.0%
$900-999 0.0%
$1,000-1,499 0.0%
>=$1,500 100.0%
Household Rent Affordability

According to U.S. Department of Housing and Urban Development, families that use more than 30% of their income to pay for housing are considered cost burdened. A target rent of $8,780 would therefore be considered affordable for annual household incomes greater than $351,200 (12 months x 3.333 x $8,780).

Rent % Affordability
Above $500 91.6%
Above $700 86.8%
Above $1,100 77.4%
Above $1,500 73.6%
Above $1,900 63.2%
HOUSEHOLD INCOME RANGE

Approximately -460 of households in this neighborhood have a total annual income of $351,200 or more. This is the minimum amount of income necessary to comfortably afford the target rental rate for this property of $8,780 per month.

MINIMUM INCOME RANGE : $351,200

Income % Distribution
<$20K 8.4%
$20K-$35K 7.8%
$35K-$60K 10.1%
$60K-$100K 19.8%
>=$100K 53.8%
COMMUTE TIME DISTRIBUTION

47% of the working population has a commute time of 15 to 44 minutes, 17% has a commute time of 14 minutes or less and 36% has a commute time of 45 minutes or longer.

Time (mins) % Distribution
<5 mins 1.0%
5-9 mins 6.8%
10-14 mins 8.7%
15-19 mins 10.2%
20-29 mins 17.0%
30-44 mins 19.8%
45-59 mins 10.0%
>60 mins 26.4%

Roslyn Heights Demographics

INDUSTRY

Industry % Distribution
Arts & Entertainment 7.9%
Educational Services 11.0%
Financial Industries 6.2%
Health Care & Social Assistance 19.9%
Professional & Scientific Tech Services 10.7%
Retail & Wholesale Trader 16.9%
Other 27.3%
AGE DISTRIBUTION

51% of the population is between the ages of 25 and 64, 34% is 24 or younger and 15% is 65 or older.

Age % Distribution
<15 18.2%
15-19 9.5%
20-24 6.0%
25-44 21.7%
45-65 29.3%
66+ 15.4%
OCCUPATION

Occupation % Distribution
Construction 7.1%
Healthcare 17.3%
Management, Business, & Financial 25.9%
Production & Transportation 6.0%
Protect 5.7%
Sales & Office 20.3%
Other 17.7%
HIGHEST EDUCATION LEVEL

34% of adults 25 and older have an education level of a bachelor's degree or higher.

Education Level % Distribution
High School 12.2%
Masters Degree 14.0%
Professional 11.3%
Some College 14.1%
Some High School 6.3%
Other 42.1%

27 Willow St Comps

Sorry, we do not have sufficient data available.

27 Willow St, Roslyn Heights, NY 11577 is a single family home of 3,056 sqft. HomeUnion INVESTimateĀ® for 27 Willow St includes a Price Estimate of $1,128,794 and a Rent Estimate of $8,780. This single family home has 0 bedrooms,5 bathrooms, and was built in 2010. This property has an estimated 15 year annualized Yield of 9.33% and Total Return of 34.46%. The estimated 1 year forecast in home value for 27 Willow St is 8.13%.

Looking for real estate investment properties in this area? You can browse additional properties and view investment data in NY , NASSAU County , or the 11577 Zipcode. Nearby Zipcodes include Zipcode1 and Zipcode2

Similar Investment Properties By Bed/Bath within 2 miles

No Properties available

Similar Investment Properties By List Price within 2 miles

No Properties available