Sell Your Property on INVESTimate

Easily ACcess a network of motivated buyers
This page contains aggregated information about each property, and is not intended to serve as an appraisal. Projections for accumulated wealth, cash flow and equity are based on predictive models used to analyze big data on more than 110 million homes. Learn more about INVESTimate

...MORE

This page contains aggregated information about each property, and is not intended to serve as an appraisal. Projections for accumulated wealth, cash flow and equity are based on predictive models used to analyze big data on more than 110 million homes. Learn more about INVESTimate

77 Winchester Dr North Scituate, RI 02857

3 Beds 2 Baths 1,736 sqft Built 1980
Last updated:  Jan 23, 2020

INVESTimate

$364,920

$310K - $420K

Price Est.

$1,933

$1.7K - $2.2K

Rent Est.

$380,174  ( +4.18%)   1 YR EST. FORECAST
  
  
  

The following properties with Estimated Highest Gross Yields are available in other markets.

  • 27440 N ALMA SCHOOL Parkway #33-2 Scottsdale, AZ
    • 3 beds 3 baths ∙ 3,014 Sqft ∙ Built 2005 3 beds 3 baths ∙ 3,014 Sqft ∙ Built 2005
    AVAILABLE
    • 15.68% GROSS YIELD
    • $13,349 NET OPERATING INCOME
    • Purchase Price
    • Investment
    • Projected Rent
    • $225,000
    • $65,375
    • $2,940
  • 1206 WALES DRIVE Killeen, TX
    • 5 beds 3 baths ∙ 4,444 Sqft ∙ Built 1975 ∙ 2units 5 beds 3 baths ∙ 4,444 Sqft ∙ Built 1975 ∙ 2units
    AVAILABLE
    • 15.00% GROSS YIELD
    • $10,795 NET OPERATING INCOME
    • Purchase Price
    • Investment
    • Projected Rent
    • $160,000
    • $53,900
    • $2,000
  • 4211 Brookhead Trail Houston, TX
    • 3 beds 2 baths ∙ 1,713 Sqft ∙ Built 1980 ∙ 1units 3 beds 2 baths ∙ 1,713 Sqft ∙ Built 1980 ∙ 1units
    AVAILABLE
    • 14.02% GROSS YIELD
    • $7,950 NET OPERATING INCOME
    • Purchase Price
    • Investment
    • Projected Rent
    • $119,000
    • $37,285
    • $1,390
  • 533 NARROW BROOK DRIVE Indianapolis, IN
    • 4 beds 3 baths ∙ 1,602 Sqft ∙ Built 2007 ∙ 1units 4 beds 3 baths ∙ 1,602 Sqft ∙ Built 2007 ∙ 1units
    AVAILABLE
    • 13.93% GROSS YIELD
    • $8,115 NET OPERATING INCOME
    • Purchase Price
    • Investment
    • Projected Rent
    • $102,500
    • $32,912
    • $1,190

77 Winchester Dr PROPERTY INFO

FACTS
  • Built In 1980
  • Price/Sqft : $210.21
CONSTRUCTION
  • Beds : 3
  • Floor Size : 1,736 sqft
  • Baths : 2 Full

77 Winchester Dr SCHOOLS

NAME EDUCATIONAL LEVEL SCHOOL TYPE # OF STUDENTS # OF TEACHERS GREATSCHOOLS RATING
FOGARTY MEMORIAL SCHOOL Primary Regular 340 27 NA
PONAGANSET MIDDLE SCHOOL Middle Regular 482 32 7
PONAGANSET HIGH SCHOOL High Regular 751 62 6

FOGARTY MEMORIAL SCHOOL

  • Education Level: Primary
  • # of students: 340
  • # of teachers: 27
-1
GreatSchools Rating

PONAGANSET MIDDLE SCHOOL

  • Education Level: Middle
  • # of students: 482
  • # of teachers: 32
7
GreatSchools Rating

PONAGANSET HIGH SCHOOL

  • Education Level: High
  • # of students: 751
  • # of teachers: 62
6
GreatSchools Rating
 

Financial Details

See Financial Details

To review the detailed projections for this property, sign up for a FREE account

Already have an account?
Neighborhood

NORTH SCITUATE

  • 9,372

    POPULATION
  • 3,573

    HOUSEHOLDS
  • 68.2%

    WHITE COLLAR

Neighborhood : NORTH SCITUATE

HOUSEHOLDS
3,573
POPULATION

9,372

12.8%Renters
87.2%Home Owners
LABOR FORCE

 

68.2%White Collar
31.8%Blue Collar
DISTRIBUTION OF RENTS IN NEIGHBORHOOD

Approximately 85% of rental properties in this neighborhood have a monthly rental rate greater than or equal to the target rent for this property of $1,933 per month.

MY RENT : $1,933 MEDIAN RENT : $2,048

Rent % Distribution LEVEL
$500-699 0.0%
$700-899 0.0%
$900-999 0.0%
$1,000-1,499 15.4%
>=$1,500 84.6%
Household Rent Affordability

According to U.S. Department of Housing and Urban Development, families that use more than 30% of their income to pay for housing are considered cost burdened. A target rent of $1,933 would therefore be considered affordable for annual household incomes greater than $77,320 (12 months x 3.333 x $1,933).

Rent % Affordability
Above $500 90.3%
Above $700 85.4%
Above $1,100 74.2%
Above $1,500 65.8%
Above $1,900 54.0%
HOUSEHOLD INCOME RANGE

Approximately 1,648 of households in this neighborhood have a total annual income of $77,320 or more. This is the minimum amount of income necessary to comfortably afford the target rental rate for this property of $1,933 per month.

MINIMUM INCOME RANGE : $77,320

Income % Distribution
<$20K 9.7%
$20K-$35K 9.2%
$35K-$60K 15.3%
$60K-$100K 25.4%
>=$100K 40.4%
COMMUTE TIME DISTRIBUTION

70% of the working population has a commute time of 15 to 44 minutes, 12% has a commute time of 14 minutes or less and 18% has a commute time of 45 minutes or longer.

Time (mins) % Distribution
<5 mins 1.3%
5-9 mins 5.6%
10-14 mins 5.3%
15-19 mins 7.9%
20-29 mins 31.8%
30-44 mins 29.9%
45-59 mins 7.7%
>60 mins 10.6%
DISTRIBUTION OF RENTS IN NEIGHBORHOOD

Approximately 85% of rental properties in this neighborhood have a monthly rental rate greater than or equal to the target rent for this property of $1,933 per month.

MY RENT : $1,933 MEDIAN RENT : $2,048

Rent % Distribution
$500-699 0.0%
$700-899 0.0%
$900-999 0.0%
$1,000-1,499 15.4%
>=$1,500 84.6%
Household Rent Affordability

According to U.S. Department of Housing and Urban Development, families that use more than 30% of their income to pay for housing are considered cost burdened. A target rent of $1,933 would therefore be considered affordable for annual household incomes greater than $77,320 (12 months x 3.333 x $1,933).

Rent % Affordability
Above $500 90.3%
Above $700 85.4%
Above $1,100 74.2%
Above $1,500 65.8%
Above $1,900 54.0%
HOUSEHOLD INCOME RANGE

Approximately 1,648 of households in this neighborhood have a total annual income of $77,320 or more. This is the minimum amount of income necessary to comfortably afford the target rental rate for this property of $1,933 per month.

MINIMUM INCOME RANGE : $77,320

Income % Distribution
<$20K 9.7%
$20K-$35K 9.2%
$35K-$60K 15.3%
$60K-$100K 25.4%
>=$100K 40.4%
COMMUTE TIME DISTRIBUTION

70% of the working population has a commute time of 15 to 44 minutes, 12% has a commute time of 14 minutes or less and 18% has a commute time of 45 minutes or longer.

Time (mins) % Distribution
<5 mins 1.3%
5-9 mins 5.6%
10-14 mins 5.3%
15-19 mins 7.9%
20-29 mins 31.8%
30-44 mins 29.9%
45-59 mins 7.7%
>60 mins 10.6%

NORTH SCITUATE Demographics

INDUSTRY

Industry % Distribution
Arts & Entertainment 11.3%
Construction 7.7%
Educational Services 12.6%
Health Care & Social Assistance 11.6%
Professional & Scientific Tech Services 8.2%
Retail & Wholesale Trader 14.9%
Other 33.6%
AGE DISTRIBUTION

54% of the population is between the ages of 25 and 64, 26% is 24 or younger and 20% is 65 or older.

Age % Distribution
<15 12.4%
15-19 7.3%
20-24 6.4%
25-44 19.3%
45-65 34.5%
66+ 20.1%
OCCUPATION

Occupation % Distribution
Healthcare 8.6%
Management, Business, & Financial 23.1%
Natural Resources Maintenance 9.0%
Production & Transportation 8.0%
Protect 6.2%
Sales & Office 19.3%
Other 26.0%
HIGHEST EDUCATION LEVEL

24% of adults 25 and older have an education level of a bachelor's degree or higher.

Education Level % Distribution
Associates Degree 11.5%
High School 29.7%
Masters Degree 11.0%
Some College 17.5%
Some High School 6.5%
Other 23.8%

77 Winchester Dr Comps

Sorry, we do not have sufficient data available.

77 Winchester Dr, North Scituate, RI 02857 is a single family home of 1,736 sqft. HomeUnion INVESTimateĀ® for 77 Winchester Dr includes a Price Estimate of $364,920 and a Rent Estimate of $1,933. This single family home has 3 bedrooms,2 bathrooms, and was built in 1980. This property has an estimated 15 year annualized Yield of 6.36% and Total Return of 15.07%. The estimated 1 year forecast in home value for 77 Winchester Dr is 4.18%.

Looking for real estate investment properties in this area? You can browse additional properties and view investment data in RI , PROVIDENCE County , or the 02857 Zipcode. Nearby Zipcodes include Zipcode1 and Zipcode2

Nearest zipcodes within 2 miles

  1. 02830
  2. 02814
  3. 02826
  4. 02831
  5. 02859
  6. 02839
  7. 02828